For the 35th Fiscal Period Semi-Annual Report

Securities Code: 8984

For the 35th
Fiscal Period
Semi-Annual Report

From March 1, 2023 to August 31, 2023

To Our Unitholders

  • Toshiharu Asada Executive Director Daiwa House REIT
    Investment Corporation
  • Koichi Tsuchida President and CEO Daiwa House Asset
    Management Co., Ltd.

We would like to report on the financial results and give an overview of operations of Daiwa House REIT Investment Corporation (hereinafter referred to as “DHR”) in the 35th fiscal period ended August 31, 2023.

DHR acquired one hotel property (acquisition price of approximately ¥3.1 billion) in March 2023. DHR disposed of one residential property (disposition price of approximately ¥1.0 billion), recording a gain on sales of approximately ¥0.3 billion. As a result, DHR’s portfolio as of the end of the current fiscal period consisted of 230 properties with an asset size of ¥897.5 billion (total acquisition price). Our occupancy rate at the end of the current fiscal period was 99.6%. In addition, DHR acquired one hotel property (acquisition price of approximately ¥5.1 billion) in September 2023 and one logistics property (acquisition price of approximately ¥3.1 billion) in October 2023, both of which fall in the following fiscal period.

Regarding the Japanese economy, economic activity continues to normalize on account of the easing of restrictions against the spread of COVID-19. Meanwhile, we must be aware of the future impact on economic activities of factors including the impact of risk of a rise in interest rates due to changes to the monetary easing policy by the Bank of Japan, the world’s central banks raising interest rates, the risk of economic slowdown because of a downturn in overseas economies, stagnation in the real estate market in China, and surging resource prices.

DHR will work to continuously improve unitholder value by ensuring stable revenue and steady growth of its portfolio over the medium to long term through full utilization of its sponsor Daiwa House Group’s comprehensive strengths and knowhow regarding real-estate development.

In closing, we ask for the continued support of our unitholders and the investment community as we move forward.

Financial Highlights

Distributions

  • Distributions per Unit(Note 1)

    35th Fiscal Period
    ¥ 5,643

    (From March 1, 2023 to August 31, 2023)
    *Distribution payments start date is November 13, 2023.

  • Forecast Distributions per Unit(Note 2)

    36th period
    ¥ 5,650

    (From September 1, 2023 to February 29, 2024)

    37th period
    ¥ 5,650

    (From March 1, 2024 to August 31, 2024)

  • Distributions per unit for the fiscal period ended August 31, 2023 include distributions in excess of earnings of ¥802 (which do not apply to return of capital).
  • Forecast distributions per unit are as of October 18, 2023, and actual distributions per unit may vary from the forecast. Furthermore, these forecasts do not guarantee the amount of distributions. In addition, distributions per unit include distributions in excess of earnings, and we forecast distributions in excess of earnings per unit of ¥854 (including return of capital of ¥45) for the fiscal period ending February 29, 2024 and ¥846 (including return of capital of ¥32) for the fiscal period ending August 31, 2024.

Distributions per Unit

Enlarge image

Operating Results

  Fiscal period ended
February 28, 2023
Fiscal period ended
August 31, 2023
Operating revenues ¥29,489million ¥29,920million
Operating income ¥12,740million ¥12,914million
Net income ¥11,123million ¥11,224million
  • Asset size
    (acquisition price basis)
    ¥ 897.5 billion
  • Period-end occupancy rate
    99.6 %
  • LTV
    (excluding goodwill)
    44.9 %
  • Credit rating
    JCR: AA  (Stable)
    R&I: AA- (Stable)

Initiatives to Pursue Growth

Continued Strong Support from Sponsor (New Acquisitions)

  • Acquired MIMARU Tokyo Hatchobori and D Project Kadoma I from pipeline of Daiwa House Group
  • Both acquired at a larger discount to appraisal value compared to the past acquisitions
HO-007 Hotel

MIMARU Tokyo Hatchobori

MIMARU Tokyo Hatchobori
Acquisition Price vs Appraisal Value (Hotel)
Location Chuo Ward, Tokyo
Construction date February 27, 2019
Acquisition price ¥5,114 million
Appraisal value ¥5,480 million
Acquisition date September 1, 2023
NOI yield 4.0%
NOI yield after depreciation 3.4%
Land / Building Ownership
Tenant Cosmos Initia Co., Ltd.
LB-067 Logistics (BTS-type)

D Project Kadoma I

D Project Kadoma I
Acquisition Price vs Appraisal Value (Logistics)
Location Kadoma City, Osaka
Construction date February 15, 2019
Acquisition price ¥3,120 million
Appraisal value ¥3,450 million
Acquisition date October 2, 2023
NOI yield 6.4%
NOI yield after depreciation 3.5%
Land / Building Fixed-term land lease right and fixed-term sublease right / Ownership
Tenant YOSHINOYA HOLDINGS CO., LTD.
  • “Acquisitions after the merger” refers to the total of the property acquisitions from pipeline of Daiwa House Group after the merger of DHR (September 2016) to the fiscal period ended August 31, 2023.

Secondary Offering by Daiwa House (September 2023)

  • Daiwa House sold some of DHR investment units to improve capital efficiency upheld in its Medium-Term Management Plan
  • Daiwa House also announced its policy to continue to hold the remaining holdings after the secondary offering and to maintain its support for DHR as the sponsor

Summary of the Secondary Offering

Seller Daiwa House Industry Co., Ltd.
Offering structure Secondary offering with overseas marketing (Regulation S only)
Launch date August 31, 2023
Delivery date September 14, 2023
Markets where investment units were offered Domestic and EURO markets (Regulation S)
Offering size Approximately ¥25.6 billion
Number of investment units sold 100,000 units (including 5,000 units sold through overallotment)
Number of investment units held by Daiwa House after the Secondary Offering 91,200 units
Lockup period: 1 year, % of holdings: 3.9%

Backgrounds of the Secondary Offering by Daiwa House (Sponsor) and its Future Policy

Backgrounds
  • Daiwa House sold some of the DHR investment units with the aim to improve capital efficiency for the purpose of evolving a revenue model that realizes sustainable growth upheld in the 7th Medium-Term Management Plan announced in May 2022
  • Proceeds from the secondary offering will be allocated to expanding real estate development investment, based on Daiwa House’s financial and investment strategies
  • Daiwa House and the Asset Manager discussed sincerely and chose the secondary offering to offer a wide range of investors, including existing unitholders of DHR, fair opportunities for investment and dialogue
Future Policy
  • Daiwa House does not plan additional sales and intends to continue to hold 91,200 investment units of DHR after the secondary offering
  • Daiwa House’s diversified support for DHR will remain unchanged after the secondary offering, including granting of preferential negotiation rights
  • DHR aims to continuously increase unitholder value by leveraging the support which the Sponsor has long been providing

Portfolio
Highlights

Summary

  • Number of properties
    232 properties
  • Asset size
    (acquisition price basis)
    ¥ 905.7 billion
  • Logistics
    67 properties ¥ 473.2 billion
  • Residential
    129 properties ¥ 240.3 billion
  • Retail
    23 properties ¥ 123.2 billion
  • Hotel
    7 properties ¥ 27.3 billion
  • Other assets
    6 properties ¥ 41.6 billion

By asset class

Core assets 95.4%

By area

The three major metropolitan areas of Japan 77.1%

By property age

Less than 10 years 31.0%

Trends of Asset Size (Acquisition Price Basis) and Occupancy Rate at the End of the Fiscal Period

Enlarge image

ESG Initiatives

Improved External Evaluations by Promoting ESG Initiatives

GRESB Real Estate Assessment and GRESB Public Disclosure

  • Awarded the highest rating of “5 Stars” for two consecutive years in 2023 GRESB Real Estate Assessment
  • DHR was selected as “Global Listed Sector Leader” for the first time (the world’s No. 1 overall score in the listed diversified sector)
  • Awarded the highest rating of “A” on a 5-star scale in GRESB Public Disclosure for five consecutive years
GRESB Real Estate Assessment

Enlarge image

Environmental Initiatives

Promotion of Environmental Certification

DBJ Green Building
20 properties
★★★★★ 7 properties
★★★★ 6 properties
★★★★★ 7 properties
CASBEE for Real Estate
38 properties
S 21 properties
A 16 properties
B+ 1 property
BELS
56 properties
★★★★★ 14 properties
★★★★ 10 properties
★★★★★ 9 properties
★★★★★ 16 properties
★★★★ 7 properties
ZEB
8 properties
“ZEB” 1 property
ZEB Ready 7 properties
LEED
1 property
Certified 1 property
JHEP
1 property
A 1 property
ABINC
1 property
1 property

Social Initiatives

Initiatives Aimed at Social Contributions

Conclusion of “Agreement on Cooperation in Providing Parking Space in the Event of Disasters” with Ome City in Tokyo (FOLEO Ome Imai)
  • A portion of the property’s parking space (equivalent to approximately 70 vehicle spaces) is a designated emergency evacuation site for vehicles of the local residents. It will be provided to local residents for free in the event of disasters (linear rainbands, typhoons and other heavy rainfalls, or such events with a potential of occurrence) within the area of Ome City.
  • DHR aims to contribute to local communities by collaborating with the local government on storm and flood damage countermeasures, as the property is outside the expected flood zone in the event of storm and flood damage also in the “Ome City Disaster Prevention Map” and suitable as an emergency evacuation site.
From left (honorific titles are omitted),
Keiichi Hamanaka, Mayor of Ome City
Koichi Tsuchida, President and CEO of the Asset Manager
FOLEO Ome Imai

Investor Information

Unitholders Data

  • Ratios in parentheses are rounded to the nearest tenth.

Outline of the Asset Manager

Corporate Name Daiwa House Asset Management Co., Ltd.
Location 7th Floor, Nissei Nagatacho Building, 2-4-8, Nagatacho, Chiyoda-ku, Tokyo 100-0014
Established September 1, 2004
Paid-in Capital ¥300 million
Shareholder Daiwa House Industry Co., Ltd. (100%)

Note for Unitholders

Account closing date Last day of February and August of each year
Date for determining distribution payments Last day of February and August of each year
(Distributions are to be paid within three months of each date.)
Unitholders’ Meeting To be held at least once every two years
Date for finalizing general meeting
voting rights
Date set forth in Section 16.1 in the Articles of Incorporation by DHR
Listing REIT section of the Tokyo Stock Exchange (Securities code: 8984)
Public notices The “Nikkei” newspaper (Nihon Keizai Shimbun)
Transfer agent 4-1, Marunouchi 1-chome, Chiyoda-ku, Tokyo 100-8233, JAPAN
Sumitomo Mitsui Trust Bank, Limited
Inquiries 8-4, Izumi 2-chome, Suginami-ku, Tokyo 168-0063, JAPAN
Stock Transfer Agency Business Planning Dept. of Sumitomo Mitsui Trust Bank, Limited
TEL: 0120-782-031 (toll-free, available within Japan only)
Weekdays 9 a.m. to 5 p.m.

Procedures for Changes of Address, etc.

Please submit changes of address, name, etc., to your securities company, etc. For procedures regarding investment units registered in special accounts, please contact: Stock Transfer Agency Business Planning Dept. of Sumitomo Mitsui Trust Bank, Limited.

Receipt of Distributions

You can receive distributions when you bring your receipt for distributions to the local office of the Japan Post Bank in Japan or to a post office (bank agent). If the period for receiving distributions has elapsed, please contact the transfer agent Sumitomo Mitsui Trust Bank, Limited.
If you would like to specify an account to which future distributions will be transferred, please follow the procedures of your securities company, etc.
We will not pay and have no obligation to pay cash distributions not claimed within three years of the distribution date, as stipulated in our Articles of Incorporation. Please receive your distributions as soon as possible.

Distribution Statement

The “Distribution Statement” delivered upon payment of distributions includes the “Payment Notice,” referred to in the provisions of the Act on Special Measures Concerning Taxation. This document may be used as a document when declaring income for tax purposes. However, for unitholders who have selected the system of dividend allotment to securities company accounts in proportion to the number of shares held, the amount of withholding tax will be calculated by your securities company, etc. For supporting documents when declaring income for tax purposes, please confirm with your securities company, etc. Furthermore, unitholders who receive distributions by way of a receipt for distributions also receive a “Distribution Statement” enclosed with it.

Outline of the Social Security and Tax Number System Nicknamed “My Number System” with Regard to Investment Units

Residents in Japan are notified of their Social Security and Tax Number (nicknamed “My Number”) by their city, town or village. My Number is required when performing tax-related procedures with regard to investment units.

Use of the My Number for Investment Unit Related Business

As stipulated by laws and regulations, it is now required to state the My Number of the unitholder on payment records that are submitted to the tax office. Unitholders are therefore requested to submit their My Number to their securities company, etc.

[Contact address for inquiries on submitting My Number]

  • Unitholders whose investment units are managed by a securities account
    Please direct your inquiries to your securities company, etc.
  • Unitholders not conducting transactions via a securities company
    Please call the following toll-free phone number.

Stock Transfer Agency Business Planning Dept. of Sumitomo Mitsui Trust Bank, Limited
TEL: 0120-782-031

Please visit our ESG website