for the 15th FP Asset Management Report

Highlights

Financial Highlights

Key Indicators for the 15th FP

As of December 31, 2024

Statement of Income Data
(million yen)
14th FP 15th FP
(ended Dec. 2024)
Actual Forecast
@Aug.16, 2024
Amendment
@Dec.19, 2024
Actual Increase / (Decrease)
(vs Forecast)
Operating revenues 4,367 4,477 4,408 4,455 (22)
Operating income 1,608 1,644 1,632 1,686 42
Income before income taxes 1,361 1,386 1,418 1,453 67
Net income 1,361 1,385 1,417 1,452 67
Distribution per unit
(including distributions in excess of earnings)
3,755 yen 3,066 yen 3,220 yen 3,310 yen 244 yen
Distributions per unit
(excluding distributions in excess of earnings)
3,013 yen 3,066 yen 3,220 yen 3,301 yen 235 yen
Distributions in excess of
earnings per unit
762 yen 0 yen 0 yen *9 yen 9 yen

* The distribution in excess of earnings recorded in the 15th FP was due to inconsistencies between taxation and accounting relating to the amortization period of construction costs for the CS Mashiki-machi Power Plant, CS Kasama-shi Power Plant and CS Kasama-shi Dai-ni Power Plant.

  • CO2 Reduction (15th FP)
    54,139,291 kg-CO2
  • CO2 Reduction (From Oct 2017 to Dec 2024)
    561,726,672 kg-CO2
  • # of Projects
    32 PV Facilities
  • Total Acquisition Price
    JPY 97.3 Bn
  • Panel Output of AUM
    227.6 MW

Track Record of Consistent External Growth

CSIF continues to aim for growth with a new mid-term target of JPY 300 billion yen in asset size, while diversifying its portfolio with a focus on solar power plants, of which the Canadian Solar Group has expertise.

Track Record of Consistent External Growth and Target of asset size (acquisition price basis)

Enlarge image

Historical and Forecasted Dividend

  • From the IPO until the 14th period, CSIF has maintained stable total distributions using distributions in excess of earnings. CSIF announced its new cash management policy after the 14th period and also acquired its own investment units in the 15th period, leading to EPU growth of approx. 7.6% compared to initial forecast.
  • CSIF plans to continue increasing EPU through strategic cash management in accordance with the market and business conditions.

Enlarge image

* The distribution in excess of earnings recorded in the 15th FP was due to inconsistencies between taxation and accounting relating to the amortization period of construction costs for the CS Mashiki-machi Power Plant, CS Kasama-shi Power Plant and CS Kasama-shi Dai-ni Power Plant.