for the 17th FP Asset Management Report

Portfolio

Portfolio

Portfolio Highlight

As of December 31, 2025

  • # of projects
    35 projects
  • Total acquisition price as of the end of 17th FP
    ¥ 102.0 Bn
  • Panel output of AUM
    247.5 MW
  • Total valuation price (Note) as of the end of 17th FP
    ¥ 82.0 Bn

Total Energy Output for the Period

Enlarge image

Changes in the Percentage of the 3 Largest PVs in the Portfolio (panel output basis)

Enlarge image

Remaining FIT period of CSIF portfolio (panel output basis)

Enlarge image

Historical valuation and book value (after depreciation)

Enlarge image

Portfolio OverviewAs of December 31, 2025

List of Power Plant Assets

No. Project name Location Acquisition
Price
(million yen)
Valuation Price
(Note)
(million yen)
Portfolio
(%)
Panel
Output
(kW)
FIT
Price
(yen)
Electric
Power
service
area
Curtailment
rules
Online
curtailment
system
status
S-01 CS Shibushi-shi Power Plant Shibushi-shi, Kagoshima 540 391 0.53% 1,224.00 40 Kyushu 30-day rule
S-02 CS Isa-shi Power Plant Isa-shi, Kagoshima 372 244 0.36% 931.77 40 Kyushu 30-day rule
S-03 CS Kasama-shi Power Plant Kasama-shi, Ibaraki 907 717 0.89% 2,127.84 40 Tokyo 30-day rule
S-04 CS Isa-shi Dai-ni Power Plant Isa-shi, Kagoshima 778 504 0.76% 2,013.99 36 Kyushu 30-day rule
S-05 CS Yusui-cho Power Plant Aira-gun, Kagoshima 670 424 0.66% 1,749.30 36 Kyushu 30-day rule
S-06 CS Isa-shi Dai-san Power Plant Isa-shi, Kagoshima 949 606 0.93% 2,225.08 40 Kyushu 30-day rule
S-07 CS Kasama-shi Dai-ni Power Plant Kasama-shi, Ibaraki 850 605 0.83% 2,103.75 40 Tokyo 30-day rule
S-08 CS Hiji-machi Power Plant Hayami-gun, Oita 1,029 653 1.01% 2,574.99 36 Kyushu 30-day rule
S-09 CS Ashikita-machi Power Plant Ashikita-gun, Kumamoto 989 648 0.97% 2,347.80 40 Kyushu 30-day rule
S-10 CS Minamishimabara-shi Power Plant (East & West) Shimabara-shi, Nagasaki 1,733 1,203 1.70% 3,928.86 40 Kyushu 30-day rule
S-11 CS Minano-machi Power Plant Chichibu-gun, Saitama 1,018 783 1.00% 2,448.60 32 Tokyo 30-day rule
S-12 CS Kannami-cho Power Plant Tagata-gun, Shizuoka 514 396 0.50% 1,336.32 36 Tokyo 30-day rule
S-13 CS Mashiki-machi Power Plant Kamimashiki-gun, Kumamoto 19,751 15,334 19.36% 47,692.62 36 Kyushu 30-day rule
S-14 CS Koriyama-shi Power Plant Koriyama-shi, Fukushima 246 180 0.24% 636.00 32 Tohoku 30-day rule
S-15 CS Tsuyama-shi Power Plant Tsuyama-shi, Okayama 746 551 0.73% 1,930.50 32 Chugoku 30-day rule
S-16 CS Ena-shi Power Plant Ena-shi, Gifu 757 599 0.74% 2,124.20 32 Chubu 360-hour rule
S-17 CS Daisen-cho Power Plant (A)(B) Saihaku-gun, Tottori 10,447 7,472 10.24% 27,302.40 40 Chugoku 30-day rule
S-18 CS Takayama-shi Power Plant Takayama-shi, Gifu 326 250 0.32% 962.28 32 Chubu 360-hour rule
S-19 CS Misato-machi Power Plant Kodama-gun, Saitama 470 333 0.46% 1,082.88 32 Tokyo 30-day rule
S-20 CS Marumori-machi Power Plant Igu-gun, Miyagi 850 587 0.83% 2,194.50 36 Tohoku Unlimited and Uncompensated rule
S-21 CS Izu-shi Power Plant Izu-shi, Shizuoka 4,569 3,485 4.48% 10,776.80 36 Tokyo 30-day rule
S-22 CS Ishikari Shinshinotsu-mura Power Plant Ishikari-gun, Hokkaido 680 412 0.67% 2,384.64 24 Hokkaido Unlimited and Uncompensated rule
S-23 CS Osaki-shi Kejonuma Power Plant Osaki-shi, Kejonuma 208 145 0.20% 954.99 21 Tohoku Unlimited and Uncompensated rule
S-24 CS Hiji-machi Dai-ni Power Plant Hayami-gun, Oita 27,851 22,690 27.29% 53,403.66 40 Kyushu 30-day rule
S-25 CS Ogawara-machi Power Plant Shibata-gun, Miyagi 2,745 2,182 2.69% 7,515.35 32 Tohoku Unlimited and Uncompensated rule
S-26 CS Fukuyama-shi Power Plant Fukuyama-shi, Hiroshima 1,340 1,297 1.31% 3,316.95 40 Chugoku 30-day rule
S-27 CS Shichikashuku-machi Power Plant Katta-gun, Miyagi 3,240 2,949 3.18% 9,213.12 36 Tohoku 30-day rule
S-28 CS Kama-shi Power Plant Kama-shi, Fukuoka 586 554 0.57% 2,242.96 36 Kyushu Unlimited and Uncompensated rule
S-29 CS Miyako-machi Saigawa Power Plant Miyako-gun, Fukuoka 5,780 5,365 5.66% 13,011.20 36 Kyushu Unlimited and Uncompensated rule
S-30 CS Kasama-shi Dai-san Power Plant Kasama-shi, Ibaraki 5,840 5,415 5.72% 13,569.36 32 Tokyo 30-day rule
S-31 CS Yamaguchi-shi Power Plant Yamaguchi-shi, Yamaguchi-ken 230 233 0.23% 1,107.60 18 Chugoku Unlimited and Uncompensated rule
S-32 CS Sakura-shi Power Plant Sakura-shi, Chiba 321 300 0.31% 1,218.30 21 Tokyo 360-hour rule
S-33 CS Hiroshima-shi Suzuhari Power Plant Hiroshima-shi Hiroshima-ken 3,980 3,796 3.90% 17,461.08 18 Chugoku 360-hour rule
S-34 CS Sakura-shi Kitsuregawa Power Plant Sakura-shi Tochigi-ken 470 458 0.46% 1,210.44 32 Tokyo 360-hour rule
S-35 CS Tsukuba-shi Takamihara Power Plant Tsukuba-shi Ibaraki-ken 253 263 0.25% 1,247.40 Undisclosed Tokyo Unlimited and Uncompensated rule
Portfolio Total 102,042 82,030 100.00% 247,571.35

(Note): The term “valuation price ”refers to the intermediate value of power plants whose property numbers in the Asset List on page 8-9 are S-01 through S-18 estimated by CSIF, based on the valuations of power plants at the end of Dec. 2025 calculated by PricewaterhouseCoopers Sustainability LLC. As for power plants S-19 through S-30, “valuation price” is the median value calculated by Kroll, LLC at the end of Dec. 2025, and for power plant S-31 through S-35, “valuation price ” is estimated by CSIF, based on the valuations of power plants at the end of Dec. 2025 calculated by Japan Real Estate Institute.

S-01

CS Shibushi-shi PP

S-02

CS Isa-shi PP

S-03

CS Kasama-shi PP

S-04

CS Isa-shi Dai-ni PP

S-05

CS Yusui-cho PP

S-06

CS Isa-shi Dai-san PP

S-07

CS Kasama-shi Dai-ni PP

S-08

CS Hiji-machi PP

S-09

CS Ashikita-machi PP

S-10

CS Minamishimabara-shi PP(East & West)

S-11

CS Minano-machi PP

S-12

CS Kannami-cho PP

S-13

CS Mashiki-machi PP

S-14

CS Koriyama-shi PP

S-15

CS Tsuyama-shi PP

S-16

CS Ena-shi PP

S-17

CS Daisen-cho PP (A)(B)

S-18

CS Takayama-shi PP

S-19

CS Misato-machi PP

S-20

CS Marumori-machi PP

S-21

CS Izu-shi PP

S-22

CS Ishikari Shinshinotsu-mura PP

S-23

CS Osaki-shi Kejonuma PP

S-24

CS Hiji-machi Dai-ni PP

S-25

CS Ogawara-machi PP

S-26

CS Fukuyama-shi PP

S-27

CS Shichikashuku-machi PP

S-28

CS Kama-shi PP

S-29

CS Miyako-machi Saigawa PP

S-30

CS Kasama-shi Dai-san PP

S-31

CS Yamaguchi-shi PP

S-32

CS Sakura-shi PP

S-33

CS Hiroshima-shi Suzuhari PP

S-34

CS Sakura-shi Kitsuregawa PP

S-35

CS Tsukuba-shi Takamihara PP