Portfolio

Portfolio
Portfolio Overview

Portfolio

Portfolio Highlight

As of June 30, 2023

# of Projects

25 PV Facilities
Total Acquisition Price

JPY 800.0 bln
Panel Output of AUM

183.9 MW

（Note）“Total Acquisition Price” is total of the purchase prices based on the sales and purchase agreement for each project.

Total Energy Output for the Period

12th FP actual energy output ÷ projected energy output = 88.05% (10th FP (corresponding period of the previous year): 108.23%)

Historical Portfolio Diversification (panel output basis)

Remaining FIT period of projects-under-management (panel output basis)

Historical valuation and book value (after depreciation)

Portfolio Overview

As of June 30, 2023

S-01

CS Shibushi-shi PP

S-02

CS Isa-shi PP

S-03

CS Kasama-shi PP

S-04

CS Isa-shi Dai-ni PP

S-05

CS Yusui-cho PP

S-06

CS Isa-shi Dai-san PP

S-07

CS Kasama-shi Dai-ni PP

S-08

CS Hiji-machi PP

S-09

CS Ashikita-machi PP

S-10

CS Minamishimabara-shi PP（East & West）

S-11

CS Minano-machi PP

S-12

CS Kannami-cho PP

S-13

CS Mashiki-machi PP

S-14

CS Koriyama-shi PP

S-15

CS Tsuyama-shi PP

S-16

CS Ena-shi PP

S-17

CS Daisen-cho PP （A）（B）

S-18

CS Takayama-shi PP

S-19

CS Misato-machi PP

S-20

CS Marumori-machi PP

S-21

CS Izu-shi PP

S-22

CS Ishikari Shinshinotsu-mura PP

S-23

CS Osaki-shi Kejonuma PP

S-24

CS Hiji-machi Dai-ni Power Plant

S-25

CS Ogawara-machi Power Plant

List of Power Plant Assets

No.	Project name	Location	Acquisition Price (million yen)	Valuation Price ^(Note) (million yen)	Portfolio (%)	Panel Output (kW)	FIT Price (yen)	Electric Power service area	Curtailment rules	Online curtailment system status
S-01	CS Shibushi-shi Power Plant	Shibushi-shi, Kagoshima	540	460	0.61	1,224.00	40	Kyushu	30-day rule	○
S-02	CS Isa-shi Power Plant	Isa-shi, Kagoshima	372	305	0.41	931.77	40	Kyushu	30-day rule	○
S-03	CS Kasama-shi Power Plant	Kasama-shi, Ibaraki	907	853	1.14	2,127.84	40	Tokyo	30-day rule
S-04	CS Isa-shi Dai-ni Power Plant	Isa-shi, Kagoshima	778	630	0.84	2,013.99	36	Kyushu	30-day rule	○
S-05	CS Yusui-cho Power Plant	Aira-gun, Kagoshima	670	544	0.73	1,749.30	36	Kyushu	30-day rule	○
S-06	CS Isa-shi Dai-san Power Plant	Isa-shi, Kagoshima	949	785	1.05	2,225.08	40	Kyushu	30-day rule	○
S-07	CS Kasama-shi Dai-ni Power Plant	Kasama-shi, Ibaraki	850	738	0.99	2,103.75	40	Tokyo	30-day rule
S-08	CS Hiji-machi Power Plant	Hayami-gun, Oita	1,029	845	1.13	2,574.99	36	Kyushu	30-day rule	○
S-09	CS Ashikita-machi Power Plant	Ashikita-gun, Kumamoto	989	830	1.11	2,347.80	40	Kyushu	30-day rule	○
S-10	CS Minamishimabara-shi Power Plant (East & West)	Shimabara-shi, Nagasaki	1,733	1,504	2.01	3,928.86	40	Kyushu	30-day rule	○
S-11	CS Minano-machi Power Plant	Chichibu-gun, Saitama	1,018	950	1.27	2,448.60	32	Tokyo	30-day rule
S-12	CS Kannami-cho Power Plant	Tagata-gun, Shizuoka	514	476	0.64	1,336.32	36	Tokyo	30-day rule
S-13	CS Mashiki-machi Power Plant	Kamimashiki-gun, Kumamoto	19,751	19,046	25.44	47,692.62	36	Kyushu	30-day rule	○
S-14	CS Koriyama-shi Power Plant	Koriyama-shi, Fukushima	246	220	0.29	636.00	32	Tohoku	30-day rule
S-15	CS Tsuyama-shi Power Plant	Tsuyama-shi, Okayama	746	642	0.86	1,930.50	32	Chugoku	30-day rule	○
S-16	CS Ena-shi Power Plant	Ena-shi, Gifu	757	713	0.95	2,124.20	32	Chubu	360-hour rule	○
S-17	CS Daisen-cho Power Plant (A)(B)	Saihaku-gun, Tottori	10,447	9,147	12.22	27,302.40	40	Chugoku	30-day rule	13th FP (Scheduled)
S-18	CS Takayama-shi Power Plant	Takayama-shi, Gifu	326	289	0.39	962.28	32	Chubu	360-hour rule	○
S-19	CS Misato-machi Power Plant	Kodama-gun, Saitama-ken	470	397	0.53	1,082.88	32	Tokyo	30-day rule
S-20	CS Marumori-machi Power Plant	Igu-gun, Miyagi	850	730	0.98	2,194.50	36	Tohoku	Unlimited and Uncompensated rule	○
S-21	CS Izu-shi Power Plant	Izu-shi, Shizuoka	4,569	3,998	5.34	10,776.80	36	Tokyo	30-day rule	13th FP (Scheduled)
S-22	CS Ishikari Shinshinotsu-mura Power Plant	Ishikari-gun, Hokkaido	680	579	0.77	2,384.64	24	Hokkaido	Unlimited and Uncompensated rule	○
S-23	CS Osaki-shi Kejonuma Power Plant	Osaki-shi, Kejonuma	208	186	0.25	954.99	21	Tohoku	Unlimited and Uncompensated rule	○
S-24	CS Hiji-machi Dai-ni Power Plant	Hayami-gun, Oita	27,851	27,272	36.42	53,403.66	40	Kyushu	30-day rule	○
S-25	CS Ogawara-machi Power Plant	Shibata-gun, Miyagi	2,745	2,730	3.65	7,515.35	32	Tohoku	Unlimited and Uncompensated rule	○
Total			80,001	74,876	100.00	183,973.12	-	-	-	-

（Note）The term “valuation price ”refers to the intermediate value of power plants whose property numbers in the Asset List on page 12 are S-01 through S-18 estimated by CSIF, based on the valuations of power plants at the end of June 2023 calculated by PricewaterhouseCoopers Sustainability LLC. As for power plants S-19 through S-25, “valuation price” is the median value calculated by Kroll, LLC at the end of June 2023.