for the 11th FP Asset Management Report

Highlights

Financial Highlights

Key Indicators for the 11th FP

December 31, 2022

Statement of Income Data (million yen) 10th FP 11th FP (ended Dec. 2022)
Actual Forecast@
Aug.16, 2022
Actual Increase / (Decrease)
(vs Forecast)
Operating revenues 4,060 3,725 3,715 (10)
Operating income 1,743 1,404 1,383 (21)
Income before income taxes 1,509 1,190 1,214 23
Net income 1,509 1,189 1,213 23
Distribution per unit (including distributions in excess of earnings) 3,903 yen 3,750 yen 3,750 yen -
Distributions per unit (excluding distributions in excess of earnings) 3,903 yen 3,077 yen 3,138 yen 61 yen
Distributions in excess of earnings per unit - 673 yen 612 yen (61) yen
  • CO2 Reduction (10th FP)
    42,834,862 kg-co2
  • CO2 Reduction (cumulative) Oct.2017–Jun.2022
    359,637,483 kg-co2
  • # of Projects
    25 PV Facilities
  • Total Acquisition Price
    JPY 800.0 bin
  • Panel Output of AUM
    183.9 MW

Track Record of Consistent External Growth

CSIF has achieved continuous growth in asset size by sourcing projects mainly from the abundant sponsor pipeline.
CSIF held ¥80.0bn (acquisition value base) as of the end of the 11th FP, making it the largest player in the listed infrastructure fund market.
CSIF will continue to lead the market as the largest listed infrastructure fund by asset size.

Track Record of Consistent External Growth (acquisition price basis)

Enlarge image

Track Record of Consistent External Growth (acquisition price basis)
(Note) The medium-term target shown above is CSIF’s target as of December 31, 2022, and does neither represent a guarantee nor promise that the target will be achieved nor when it will be achieved.

Historical and Forecasted Dividend

Since its listing, CSIF has offered a stable dividend and achieved steady increases in dividends.

Enlarge image

Historical and Forecasted Dividend
(Note)Figures for the 12th~14th Fiscal Period are forecasts and are subject to change. They do not represent guaranteed distribution amounts.