Portfolio
Portfolio
Portfolio Highlight
As of December 31, 2023
-
- # of Projects
- 31 projects
-
- Total Acquisition Price
- JPY 97.0 Bn
-
- Panel Output of AUM
- 226.4 MW
(Note)“Total Acquisition Price” is total of the purchase prices based on the sales and purchase agreement for each project.
Total Energy Output for the Period
Enlarge image
![13th FP actual energy output ÷ projected energy output = 100.81% (11th FP (corresponding period of the previous year): 96.69%)](../assets/images/portfolio/img_portfolio_01.png)
Historical Portfolio Diversification (panel output basis)
Enlarge image
![Historical Portfolio Diversification (panel output basis)](../assets/images/portfolio/img_portfolio_02.png)
Remaining FIT period of projects-under-management (panel output basis)
Enlarge image
![Remaining FIT period of projects-under-management (panel output basis)](../assets/images/portfolio/img_portfolio_03.png)
Historical valuation and book value (after depreciation)
Enlarge image
![Historical valuation and book value (after depreciation)](../assets/images/portfolio/img_portfolio_04.png)
Portfolio Overview
As of December 31, 2023
![](../assets/images/portfolio/img_panel_01.jpg)
CS Shibushi-shi PP
![](../assets/images/portfolio/img_panel_02.jpg)
CS Isa-shi PP
![](../assets/images/portfolio/img_panel_03.jpg)
CS Kasama-shi PP
![](../assets/images/portfolio/img_panel_04.jpg)
CS Isa-shi Dai-ni PP
![](../assets/images/portfolio/img_panel_05.jpg)
CS Yusui-cho PP
![](../assets/images/portfolio/img_panel_06.jpg)
CS Isa-shi Dai-san PP
![](../assets/images/portfolio/img_panel_07.jpg)
CS Kasama-shi Dai-ni PP
![](../assets/images/portfolio/img_panel_08.jpg)
CS Hiji-machi PP
![](../assets/images/portfolio/img_panel_09.jpg)
CS Ashikita-machi PP
![](../assets/images/portfolio/img_panel_10.jpg)
CS Minamishimabara-shi PP(East & West)
![](../assets/images/portfolio/img_panel_11.jpg)
CS Minano-machi PP
![](../assets/images/portfolio/img_panel_12.jpg)
CS Kannami-cho PP
![](../assets/images/portfolio/img_panel_13.jpg)
CS Mashiki-machi PP
![](../assets/images/portfolio/img_panel_14.jpg)
CS Koriyama-shi PP
![](../assets/images/portfolio/img_panel_15.jpg)
CS Tsuyama-shi PP
![](../assets/images/portfolio/img_panel_16.jpg)
CS Ena-shi PP
![](../assets/images/portfolio/img_panel_17.jpg)
CS Daisen-cho PP (A)(B)
![](../assets/images/portfolio/img_panel_18.jpg)
CS Takayama-shi PP
![](../assets/images/portfolio/img_panel_19.jpg)
CS Misato-machi PP
![](../assets/images/portfolio/img_panel_20.jpg)
CS Marumori-machi PP
![](../assets/images/portfolio/img_panel_21.jpg)
CS Izu-shi PP
![](../assets/images/portfolio/img_panel_22.jpg)
CS Ishikari Shinshinotsu-mura PP
![](../assets/images/portfolio/img_panel_23.jpg)
CS Osaki-shi Kejonuma PP
![](../assets/images/portfolio/img_panel_24.jpg)
CS Hiji-machi Dai-ni Power Plant
![](../assets/images/portfolio/img_panel_25.jpg)
CS Ogawara-machi Power Plant
![](../assets/images/portfolio/img_panel_26.jpg)
CS Fukuyama-shi Power Plant
![](../assets/images/portfolio/img_panel_27.jpg)
CS Shichikashuku-machi Power Plant
![](../assets/images/portfolio/img_panel_28.jpg)
CS Kama-shi Power Plant
![](../assets/images/portfolio/img_panel_29.jpg)
CS Miyako-machi Saigawa Power Plant
![](../assets/images/portfolio/img_panel_30.jpg)
CS Kasama-shi Dai-san Power Plant
![](../assets/images/portfolio/img_panel_31.jpg)
CS Yamaguchi-shi Power Plant
List of Power Plant Assets
No. | Project name | Location | Acquisition Price (million yen) |
Valuation Price (Note) (million yen) |
Portfolio (%) |
Panel Output (kW) |
FIT Price (yen) |
Electric Power service area |
Curtailment rules |
Online curtailment system status |
---|---|---|---|---|---|---|---|---|---|---|
S-01 | CS Shibushi-shi Power Plant | Shibushi-shi, Kagoshima | 540 | 432 | 0.5 | 1,224.00 | 40 | Kyushu | 30-day rule | ○ |
S-02 | CS Isa-shi Power Plant | Isa-shi, Kagoshima | 372 | 285 | 0.3 | 931.77 | 40 | Kyushu | 30-day rule | ○ |
S-03 | CS Kasama-shi Power Plant | Kasama-shi, Ibaraki | 907 | 818 | 0.9 | 2,127.84 | 40 | Tokyo | 30-day rule | |
S-04 | CS Isa-shi Dai-ni Power Plant | Isa-shi, Kagoshima | 778 | 591 | 0.7 | 2,013.99 | 36 | Kyushu | 30-day rule | ○ |
S-05 | CS Yusui-cho Power Plant | Aira-gun, Kagoshima | 670 | 510 | 0.6 | 1,749.30 | 36 | Kyushu | 30-day rule | ○ |
S-06 | CS Isa-shi Dai-san Power Plant | Isa-shi, Kagoshima | 949 | 737 | 0.8 | 2,225.08 | 40 | Kyushu | 30-day rule | ○ |
S-07 | CS Kasama-shi Dai-ni Power Plant | Kasama-shi, Ibaraki | 850 | 705 | 0.8 | 2,103.75 | 40 | Tokyo | 30-day rule | |
S-08 | CS Hiji-machi Power Plant | Hayami-gun, Oita | 1,029 | 794 | 0.9 | 2,574.99 | 36 | Kyushu | 30-day rule | ○ |
S-09 | CS Ashikita-machi Power Plant | Ashikita-gun, Kumamoto | 989 | 772 | 0.9 | 2,347.80 | 40 | Kyushu | 30-day rule | ○ |
S-10 | CS Minamishimabara-shi Power Plant (East & West) | Shimabara-shi, Nagasaki | 1,733 | 1,418 | 1.6 | 3,928.86 | 40 | Kyushu | 30-day rule | ○ |
S-11 | CS Minano-machi Power Plant | Chichibu-gun, Saitama | 1,018 | 903 | 1.0 | 2,448.60 | 32 | Tokyo | 30-day rule | |
S-12 | CS Kannami-cho Power Plant | Tagata-gun, Shizuoka | 514 | 452 | 0.5 | 1,336.32 | 36 | Tokyo | 30-day rule | |
S-13 | CS Mashiki-machi Power Plant | Kamimashiki-gun, Kumamoto | 19,751 | 18,336 | 20.7 | 47,692.62 | 36 | Kyushu | 30-day rule | ○ |
S-14 | CS Koriyama-shi Power Plant | Koriyama-shi, Fukushima | 246 | 209 | 0.2 | 636.00 | 32 | Tohoku | 30-day rule | |
S-15 | CS Tsuyama-shi Power Plant | Tsuyama-shi, Okayama | 746 | 608 | 0.7 | 1,930.50 | 32 | Chugoku | 30-day rule | ○ |
S-16 | CS Ena-shi Power Plant | Ena-shi, Gifu | 757 | 676 | 0.8 | 2,124.20 | 32 | Chubu | 360-hour rule | ○ |
S-17 | CS Daisen-cho Power Plant (A)(B) | Saihaku-gun, Tottori | 10,447 | 8,781 | 9.9 | 27,302.40 | 40 | Chugoku | 30-day rule | 14 th FP (Completed in February) |
S-18 | CS Takayama-shi Power Plant | Takayama-shi, Gifu | 326 | 272 | 0.3 | 962.28 | 32 | Chubu | 360-hour rule | ○ |
S-19 | CS Misato-machi Power Plant | Kodama-gun, Saitama-ken | 470 | 394 | 0.4 | 1,082.88 | 32 | Tokyo | 30-day rule | |
S-20 | CS Marumori-machi Power Plant | Igu-gun, Miyagi | 850 | 694 | 0.8 | 2,194.50 | 36 | Tohoku | Unlimited and Uncompensated rule | ○ |
S-21 | CS Izu-shi Power Plant | Izu-shi, Shizuoka | 4,569 | 3,942 | 4.4 | 10,776.80 | 36 | Tokyo | 30-day rule | 15th FP (Scheduled) |
S-22 | CS Ishikari Shinshinotsu-mura Power Plant | Ishikari-gun, Hokkaido | 680 | 538 | 0.6 | 2,384.64 | 24 | Hokkaido | Unlimited and Uncompensated rule | ○ |
S-23 | CS Osaki-shi Kejonuma Power Plant | Osaki-shi, Kejonuma | 208 | 173 | 0.2 | 954.99 | 21 | Tohoku | Unlimited and Uncompensated rule | ○ |
S-24 | CS Hiji-machi Dai-ni Power Plant | Hayami-gun, Oita | 27,851 | 25,928 | 29.2 | 53,403.66 | 40 | Kyushu | 30-day rule | ○ |
S-25 | CS Ogawara-machi Power Plant | Shibata-gun, Miyagi | 2,745 | 2,492 | 2.8 | 7,515.35 | 32 | Tohoku | Unlimited and Uncompensated rule | ○ |
S-26 | CS Fukuyama-shi Power Plant | Fukuyama-shi,Hiroshima | 1,340 | 1,309 | 1.5 | 3,316.95 | 40 | Chugoku | 30-day rule | ○ |
S-27 | CS Shichikashuku-machi Power Plant | Katta-gun, Miyagi | 3,240 | 3,558 | 4.0 | 9,213.12 | 36 | Tohoku | 30-day rule | ○ |
S-28 | CS Kama-shi Power Plant | Kama-shi, Fukuoka | 586 | 594 | 0.7 | 2,242.96 | 36 | Kyushu | Unlimited and Uncompensated rule | ○ |
S-29 | CS Miyako-machi Saigawa Power Plant | Miyako-gun,Fukuoka | 5,780 | 5,771 | 6.5 | 13,011.20 | 36 | Kyushu | Unlimited and Uncompensated rule | ○ |
S-30 | CS Kasama-shi Dai-san Power Plant | Kasama-shi, Ibaraki | 5,840 | 5,834 | 6.6 | 13,569.36 | 32 | Tokyo | 30-day rule | |
S-31 | CS Yamaguchi-shi Power Plant | Yamaguchi-shi, Yamaguchi-ken | 230 | 254 | 0.3 | 1,107.60 | 18 | Chugoku | Unlimited and Uncompensated rule | ○ |
Total | 97,017 | 88,755 | 100.00 | 226,434.31 | ー | ー | ー | ー |
(Note): The term “valuation price ”refers to the intermediate value of power plants whose property numbers in the Asset List on page 12 are S-01 through S-18 estimated by CSIF, based on the valuations of power plants at the end of Dec. 2023 calculated by PricewaterhouseCoopers Sustainability LLC. As for power plants S-19 through S-30, “valuation price” is the median value calculated by Kroll, LLC at the end of Dec 2023, and for power plant S-31, “valuation price ” is estimated by CSIF, based on the valuations of power plants at the end of Dec. 2023 calculated by Japan Real Estate Institute.